Delta Airlines 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Atlantic Operations                                                    
A Sum of Pax Rev (000) 1,794,973 1,743,983 1,807,523 1,845,679 1,655,876 1,788,195 1,617,057 1,664,097 1,583,244 1,901,150 2,148,503 2,601,913 3,320,104 4,199,206 3,319,610 5,205,115 5,524,738                     5,485,315                     5,586,175                     5,736,637 5,466,951                     5,129,702                     5,234,276                     5,808,173                     5,959,747                     1,011,643
A Sum of Total Rev (000) 2,193,325 2,197,032 2,178,370 2,179,980 2,055,481 2,132,309 1,970,112 1,967,942 1,877,250 2,220,391 2,449,880 2,974,600 3,869,938 5,041,626 4,054,481 6,156,617 6,641,478                     6,605,673                     6,638,971                     6,952,559 6,734,030                     5,993,579                     6,162,474                     6,929,930                     7,111,890                     1,662,509
A Sum of RPM 17,127,372,000 16,788,533,000 17,584,964,000 18,934,972,000 18,274,058,000 19,627,560,000 17,717,045,000 18,429,086,547 15,915,277,838 18,929,424,580 20,411,138,478 24,133,378,123 27,928,661,799 32,181,447,689 31,004,092,045 41,894,508,008 41,467,538,312           39,921,861,504           40,226,016,029           40,174,734,167 40,449,744,941           39,750,173,789           41,639,620,676           43,270,292,901           45,367,681,362             8,267,809,866
A Sum of ASM 22,751,076,000 22,230,175,000 22,567,985,000 23,909,421,000 23,001,266,000 24,430,977,000 23,396,412,000 23,282,842,216 20,179,760,568 23,465,899,398 25,024,819,911 30,216,940,965 34,720,748,533 40,510,063,773 38,552,303,433 50,225,320,705 51,009,535,074           47,487,107,070           47,149,135,910           47,529,607,411 49,109,526,821           49,252,726,998           49,394,667,226           50,736,668,936           52,965,548,071           15,461,902,475
A Sum of AC Op Expense (000) 825,967 1,249,274 821,621 774,830 815,611 924,869 913,641 1,111,176 1,044,715 1,219,534 1,400,910 1,793,763 1,973,387 2,855,004 2,402,519 3,077,208 3,673,243                     3,591,764                     3,438,886                     3,706,412 2,597,786                     2,348,677                     2,570,390                     2,946,104                     2,918,708                     1,101,222
Latin America Operations                                                    
L Sum of Pax Rev (000) 177,255 179,385 195,094 250,981 337,497 411,702 502,393 504,964 511,323 558,085 709,734 939,155 1,185,392 1,344,915 1,172,370 1,487,895 1,641,047                     1,729,026                     1,910,517                     2,201,423 2,155,346                     2,135,880                     2,344,133                     2,465,337                     2,500,994                        900,156
L Sum of Total Rev (000) 206,900 242,891 284,016 346,480 452,661 480,822 577,681 569,885 589,479 650,852 824,287 1,073,292 1,410,470 1,640,998 1,434,462 1,744,821 1,935,808                     2,073,321                     2,264,765                     2,637,334 2,659,021                     2,608,446                     2,815,598                     3,043,140                     3,073,344                     1,228,338
L Sum of RPM 1,371,315,000 1,460,730,000 1,508,466,000 1,995,838,000 2,709,511,000 3,289,233,000 4,127,516,000 4,406,606,052 4,164,346,676 4,769,231,757 6,379,834,962 8,157,020,451 9,752,355,767 9,952,943,793 9,767,633,133 11,283,124,629 11,632,451,911           12,195,664,870           13,477,546,603           15,743,911,522 16,502,169,494           17,125,030,305           18,492,527,878           18,507,822,432           18,223,249,459             6,692,479,538
L Sum of ASM 2,277,371,000 2,187,828,000 2,247,417,000 3,609,950,000 4,193,319,000 5,041,136,000 7,025,910,000 7,133,633,203 5,995,991,977 6,639,250,259 8,986,705,787 11,138,608,201 12,771,901,565 12,681,602,479 12,641,778,119 14,321,073,787 14,854,554,343           15,059,500,101           16,093,494,171           18,974,763,194 20,046,587,266           20,132,422,833           21,339,461,379           21,670,942,488           21,215,845,978           10,415,633,148
L Sum of AC Op Expense (000) 77,078 77,629 76,620 108,955 134,568 177,951 268,324 307,167 275,436 333,856 478,386 644,107 713,038 849,562 768,672 972,258 1,116,787                     1,185,076                     1,300,484                     1,706,844 1,277,322                     1,149,246                     1,271,889                     1,411,325                     1,302,133                        672,344
Pacific Operations                                                    
P Sum of Pax Rev (000) 341,975 273,029 266,514 272,169 267,281 260,146 207,240 99,747 90,055 109,737 115,868 125,425 170,909 300,009 307,533 2,849,956 3,369,009                     3,613,112                     3,502,984                     3,375,368 2,973,167                     2,590,634                     2,340,345                     2,417,632                     2,376,293                        500,957
P Sum of Total Rev (000) 395,909 326,687 334,485 331,092 327,261 300,617 230,040 136,580 115,372 152,938 164,823 175,788 239,121 413,535 485,469 3,413,340 4,094,215                     4,392,663                     4,193,598                     4,063,441 3,627,659                     3,041,295                     2,804,972                     2,953,834                     2,898,277                        762,071
P Sum of RPM 3,390,327,000 2,730,559,000 2,766,008,000 3,127,140,000 3,429,492,000 3,058,135,000 2,564,597,000 995,857,502 940,842,050 1,131,977,518 1,110,433,411 1,143,853,476 1,447,525,652 2,434,297,117 3,142,172,152 22,277,511,409 23,211,938,386           24,581,657,919           24,734,743,152           24,446,164,966 23,885,024,674           22,781,364,735           20,740,825,265           20,363,058,690           21,081,839,490             4,088,030,727
P Sum of ASM 5,123,200,000 3,781,445,000 3,646,121,000 4,386,875,000 4,977,209,000 4,087,863,000 3,720,576,000 1,214,663,172 1,213,404,106 1,341,962,640 1,339,871,418 1,337,193,812 1,789,927,385 3,150,463,885 3,965,054,720 26,140,743,145 28,809,209,092           29,559,526,991           29,299,883,413           29,252,497,188 27,801,441,418           25,970,848,805           23,976,109,263           23,627,840,460           24,804,818,572             8,057,736,480
P Sum of AC Op Expense (000) 202,523 164,067 141,877 151,567 188,201 158,742 158,193 57,312 106,249 72,590 69,155 77,152 108,330 242,329 253,734 1,425,892 2,031,268                     2,290,537                     2,195,577                     2,405,032 1,529,292                     1,302,546                     1,303,263                     1,389,725                     1,342,847                        598,625
Domestic Operations                                                    
D Sum of Pax Rev (000) 9,071,700 9,784,117 10,503,748 10,810,208 10,942,365 11,677,974 9,548,984 8,465,381 9,990,193 9,279,231 8,372,149 7,993,919 8,091,444 7,922,506 6,406,113 11,671,771 12,862,391                  13,599,934                  14,800,919                  16,639,520 17,622,062                  17,519,661                  18,316,710                  20,173,311                  22,010,901                     7,156,197
D Sum of Total Rev (000) 9,761,142 10,551,083 11,407,068 11,772,273 12,065,949 12,407,102 10,433,355 9,735,988 11,620,928 12,130,299 12,672,723 13,115,456 13,719,271 13,876,431 12,072,168 20,578,924 22,644,216                  23,845,310                  24,720,860                  26,773,120 27,795,057                  28,206,293                  29,692,816                  31,611,093                  34,042,824                  13,464,589
D Sum of RPM 63,286,625,000 72,949,210,000 77,829,330,000 79,284,542,000 80,370,442,000 81,877,346,000 73,256,471,000 71,492,680,376 68,409,332,288 73,445,266,443 75,835,634,331 65,474,626,861 64,321,792,701 61,130,552,631 56,821,775,805 92,686,997,178 91,977,111,982           92,891,991,316           94,486,294,019         100,829,920,543 107,537,808,642         112,065,189,410         116,009,277,036         123,181,120,426         133,231,765,761           47,515,008,296
D Sum of ASM 100,067,258,000 105,516,050,000 110,369,846,000 110,237,831,000 112,625,647,000 113,660,922,000 107,281,874,000 100,075,596,189 93,063,473,270 98,456,587,590 98,491,157,365 82,725,747,014 78,462,023,962 72,636,128,182 67,484,983,019 110,095,721,775 108,783,209,169         108,773,641,753         111,666,990,921         116,478,131,702 123,479,413,527         129,920,442,645         133,706,158,936         142,552,580,337         152,154,262,633           86,803,261,912
D Sum of AC Op Expense (000) 3,754,893 4,340,492 4,319,127 4,203,404 4,357,346 5,152,581 5,111,124 4,644,079 4,895,266 5,589,905 5,744,918 5,053,526 4,620,652 5,298,313 4,395,131 7,658,954 8,710,690                     9,319,227                     9,316,272                  11,123,989 8,532,220                     8,360,869                     9,178,045                  10,394,518                  10,467,858                     8,046,019
International Operations                                                    
I Sum of Pax Rev (000) 2,314,203 2,196,397 2,269,131 2,368,829 2,260,654 2,460,043 2,326,690 2,268,808 2,184,622 2,568,972 2,974,105 3,666,493 4,676,405 5,844,130 4,799,513 9,542,966 10,534,794                  10,827,453                  10,999,676                  11,313,428 10,595,464                     9,856,216                     9,918,754                  10,691,141                  10,837,033                     2,412,756
I Sum of Total Rev (000) 2,796,134 2,766,610 2,796,871 2,857,552 2,835,403 2,913,748 2,777,833 2,674,407 2,582,101 3,024,181 3,438,990 4,223,680 5,519,529 7,096,159 5,974,412 11,314,778 12,671,501                  13,071,657                  13,097,334                  13,653,334 13,020,710                  11,643,320                  11,783,044                  12,926,904                  13,083,511                     3,652,918
I Sum of RPM 21,889,014,000 20,979,822,000 21,859,438,000 24,057,950,000 24,413,061,000 25,974,928,000 24,409,158,000 23,831,550,101 21,020,466,564 24,830,633,855 27,901,406,851 33,434,252,050 39,128,543,218 44,568,688,599 43,913,897,330 75,455,144,046 76,311,928,609           76,699,184,293           78,438,305,784           80,364,810,655 80,836,939,109           79,656,568,829           80,872,973,819           82,141,174,023           84,672,770,311           19,048,320,131
I Sum of ASM 30,151,647,000 28,199,448,000 28,461,523,000 31,906,246,000 32,171,794,000 33,559,976,000 34,142,898,000 31,631,138,591 27,389,156,651 31,447,112,297 35,351,397,116 42,692,742,978 49,282,577,483 56,342,130,137 55,159,136,272 90,687,137,637 94,673,298,509           92,106,134,162           92,542,513,494           95,756,867,793 96,957,555,505           95,355,998,636           94,710,237,868           96,035,451,884           98,986,212,621           33,935,272,103
I Sum of AC Op Expense (000) 1,105,568 1,490,970 1,040,118 1,035,352 1,138,380 1,261,562 1,340,158 1,475,655 1,426,400 1,625,980 1,948,451 2,515,022 2,794,755 3,946,895 3,424,925 5,475,358 6,821,298                     7,067,377                     6,934,947                     7,818,288 5,404,400                     4,800,469                     5,145,542                     5,747,154                     5,563,688                     2,372,191
Total                                                    
T Sum of Pax Rev (000) 11,385,903 11,980,514 12,772,879 13,179,037 13,203,019 14,138,017 11,875,674 10,734,189 12,174,815 11,848,203 11,346,254 11,660,412 12,767,849 13,766,636 11,205,626 21,214,737 23,397,185                  24,427,387                  25,800,595                  27,952,948 28,217,526                  27,375,877                  28,235,464                  30,864,452                  32,847,935                     9,568,953
T Sum of Total Rev (000) 12,557,276 13,317,693 14,203,939 14,629,825 14,901,352 15,320,850 13,211,188 12,410,395 14,203,029 15,154,480 16,111,713 17,339,136 19,238,800 20,972,590 18,046,580 31,893,702 35,315,717                  36,916,967                  37,818,194                  40,426,454 40,815,767                  39,849,613                  41,475,860                  44,537,997                  47,126,335                  17,117,507
T Sum of RPM 85,175,639,000 93,929,032,000 99,688,768,000 103,342,492,000 104,783,503,000 107,852,274,000 97,665,629,000 95,324,230,477 89,429,798,852 98,275,900,298 103,737,041,182 98,908,878,911 103,450,335,919 105,699,241,230 100,735,673,135 168,142,141,224 168,289,040,591         169,591,175,609         172,924,599,803         181,194,731,198 188,374,747,751         191,721,758,239         196,882,250,855         205,322,294,449         217,904,536,072           66,563,328,427
T Sum of ASM 130,218,905,000 133,715,498,000 138,831,369,000 142,144,077,000 144,797,441,000 147,220,898,000 141,424,772,000 131,706,734,780 120,452,629,921 129,903,699,887 133,842,554,481 125,418,489,992 127,744,601,445 128,978,258,319 122,644,119,291 200,782,859,412 203,456,507,678         200,879,775,915         204,209,504,415         212,234,999,495 220,436,969,032         225,276,441,281         228,416,396,804         238,588,032,221         251,140,475,254         120,738,534,015
T Sum of AC Op Expense (000) 4,860,461 5,831,462 5,359,245 5,238,756 5,495,726 6,414,143 6,451,282 6,119,734 6,321,666 7,215,885 7,693,369 7,568,548 7,415,407 9,245,208 7,820,056 13,134,312 15,531,988                  16,386,604                  16,251,219                  18,942,277 13,936,620                  13,161,338                  14,323,587                  16,141,672                  16,031,546                  10,418,210
International Operation Percentages                                                     
Sum of Pax Rev (000) 20% 18% 18% 18% 17% 17% 20% 21% 18% 22% 26% 31% 36.6% 42% 43% 45% 45% 44% 43% 40% 38% 36% 35% 35% 33% 25%
Sum of Total Rev (000) 22% 21% 20% 20% 19% 19% 21% 22% 18% 20% 21% 24% 28.7% 34% 33% 35% 36% 35% 35% 34% 32% 29% 28% 29% 28% 21%
Sum of RPM 26% 22% 22% 23% 23% 24% 25% 25% 24% 25% 27% 34% 37.8% 42% 44% 45% 45% 45% 45% 44% 43% 42% 41% 40% 39% 29%
Sum of ASM 23% 21% 21% 22% 22% 23% 24% 24% 23% 24% 26% 34% 38.6% 44% 45% 45% 47% 46% 45% 45% 44% 42% 41% 40% 39% 28%
Sum of AC Op Expense (000) 23% 26% 19% 20% 21% 20% 21% 24% 23% 23% 25% 33% 37.7% 43% 44% 42% 44% 43% 43% 41% 39% 36% 36% 36% 35% 23%
Atlantic Operations Percentages                                                    
Sum of Pax Rev (000) 16% 15% 14% 14% 13% 13% 14% 16% 13% 16% 19% 22% 26.0% 31% 30% 25% 24% 22% 22% 21% 19% 19% 19% 19% 18% 11%
Sum of Total Rev (000) 17% 16% 15% 15% 14% 14% 15% 16% 13% 15% 15% 17% 20.1% 24% 22% 19% 19% 18% 18% 17% 16% 15% 15% 16% 15% 10%
Sum of RPM 20% 18% 18% 18% 17% 18% 18% 19% 18% 19% 20% 24% 27.0% 30% 31% 25% 25% 24% 23% 22% 21% 21% 21% 21% 21% 12%
Sum of ASM 17% 17% 16% 17% 16% 17% 17% 18% 17% 18% 19% 24% 27.2% 31% 31% 25% 25% 24% 23% 22% 22% 22% 22% 21% 21% 13%
Sum of AC Op Expense (000) 17% 21% 15% 15% 15% 14% 14% 18% 17% 17% 18% 24% 26.6% 31% 31% 23% 24% 22% 21% 20% 19% 18% 18% 18% 18% 11%
Latin America Operations Percentages                                                    
Sum of Pax Rev (000) 2% 1% 2% 2% 3% 3% 4% 5% 4% 5% 6% 8% 9.3% 10% 10% 7% 7% 7% 7% 8% 8% 8% 8% 8% 8% 9%
Sum of Total Rev (000) 2% 2% 2% 2% 3% 3% 4% 5% 4% 4% 5% 6% 7.3% 8% 8% 5% 5% 6% 6% 7% 7% 7% 7% 7% 7% 7%
Sum of RPM 2% 2% 2% 2% 3% 3% 4% 5% 5% 5% 6% 8% 9.4% 9% 10% 7% 7% 7% 8% 9% 9% 9% 9% 9% 8% 10%
Sum of ASM 2% 2% 2% 3% 3% 3% 5% 5% 5% 5% 7% 9% 10.0% 10% 10% 7% 7% 7% 8% 9% 9% 9% 9% 9% 8% 9%
Sum of AC Op Expense (000) 2% 1% 1% 2% 2% 3% 4% 5% 4% 5% 6% 9% 9.6% 9% 10% 7% 7% 7% 8% 9% 9% 9% 9% 9% 8% 6%
Pacific Operations Percentages                                                    
Sum of Pax Rev (000) 3% 2% 2% 2% 2% 2% 2% 1% 1% 1% 1% 1% 1.3% 2% 3% 13% 14% 15% 14% 12% 11% 9% 8% 8% 7% 5%
Sum of Total Rev (000) 3% 2% 2% 2% 2% 2% 2% 1% 1% 1% 1% 1% 1.2% 2% 3% 11% 12% 12% 11% 10% 9% 8% 7% 7% 6% 4%
Sum of RPM 4% 3% 3% 3% 3% 3% 3% 1% 1% 1% 1% 1% 1.4% 2% 3% 13% 14% 14% 14% 13% 13% 12% 11% 10% 10% 6%
Sum of ASM 4% 3% 3% 3% 3% 3% 3% 1% 1% 1% 1% 1% 1.4% 2% 3% 13% 14% 15% 14% 14% 13% 12% 10% 10% 10% 7%
Sum of AC Op Expense (000) 4% 3% 3% 3% 3% 2% 2% 1% 2% 1% 1% 1% 1.5% 3% 3% 11% 13% 14% 14% 13% 11% 10% 9% 9% 8% 6%
Domestic Operations Percentages                                                    
Sum of Pax Rev (000) 80% 82% 82% 82% 83% 83% 80% 79% 82% 78% 74% 69% 63.4% 58% 57% 55% 55% 56% 57% 60% 62% 64% 65% 65% 67% 75%
Sum of Total Rev (000) 78% 79% 80% 80% 81% 81% 79% 78% 82% 80% 79% 76% 71.3% 66% 67% 65% 64% 65% 65% 66% 68% 71% 72% 71% 72% 79%
Sum of RPM 74% 78% 78% 77% 77% 76% 75% 75% 76% 75% 73% 66% 62.2% 58% 56% 55% 55% 55% 55% 56% 57% 58% 59% 60% 61% 71%
Sum of ASM 77% 79% 79% 78% 78% 77% 76% 76% 77% 76% 74% 66% 61.4% 56% 55% 55% 53% 54% 55% 55% 56% 58% 59% 60% 61% 72%
Sum of AC Op Expense (000) 77% 74% 81% 80% 79% 80% 79% 76% 77% 77% 75% 67% 62.3% 57% 56% 58% 56% 57% 57% 59% 61% 64% 64% 64% 65% 77%
Atlantic Operations Percentage of International                                                    
Sum of Pax Rev (000) 78% 79% 80% 78% 73% 73% 70% 73% 72% 74% 72% 71% 71.0% 72% 69% 55% 52% 51% 51% 51% 52% 52% 53% 54% 55% 42%
Sum of Total Rev (000) 78% 79% 78% 76% 72% 73% 71% 74% 73% 73% 71% 70% 70.1% 71% 68% 54% 52% 51% 51% 51% 52% 51% 52% 54% 54% 46%
Sum of RPM 78% 80% 80% 79% 75% 76% 73% 77% 76% 76% 73% 72% 71.4% 72% 71% 56% 54% 52% 51% 50% 50% 50% 51% 53% 54% 43%
Sum of ASM 75% 79% 79% 75% 71% 73% 69% 74% 74% 75% 71% 71% 70.5% 72% 70% 55% 54% 52% 51% 50% 51% 52% 52% 53% 54% 46%
Sum of AC Op Expense (000) 75% 84% 79% 75% 72% 73% 68% 75% 73% 75% 72% 71% 70.6% 72% 70% 56% 54% 51% 50% 47% 48% 49% 50% 51% 52% 46%
Latin America Operations Percentage of International                                                    
Sum of Pax Rev (000) 8% 8% 9% 11% 15% 17% 22% 22% 23% 22% 24% 26% 25.3% 23% 24% 16% 16% 16% 17% 19% 20% 22% 24% 23% 23% 37%
Sum of Total Rev (000) 7% 9% 10% 12% 16% 17% 21% 21% 23% 22% 24% 25% 25.6% 23% 24% 15% 15% 16% 17% 19% 20% 22% 24% 24% 23% 34%
Sum of RPM 6% 7% 7% 8% 11% 13% 17% 18% 20% 19% 23% 24% 24.9% 22% 22% 15% 15% 16% 17% 20% 20% 21% 23% 23% 22% 35%
Sum of ASM 8% 8% 8% 11% 13% 15% 21% 23% 22% 21% 25% 26% 25.9% 23% 23% 16% 16% 16% 17% 20% 21% 21% 23% 23% 21% 31%
Sum of AC Op Expense (000) 7% 5% 7% 11% 12% 14% 20% 21% 19% 21% 25% 26% 25.5% 22% 22% 18% 16% 17% 19% 22% 24% 24% 25% 25% 23% 28%
Pacific Operations Percentage of International                                                    
Sum of Pax Rev (000) 15% 12% 12% 11% 12% 11% 9% 4% 4% 4% 4% 3% 3.7% 5% 6% 30% 32% 33% 32% 30% 28% 26% 24% 23% 22% 21%
Sum of Total Rev (000) 14% 12% 12% 12% 12% 10% 8% 5% 4% 5% 5% 4% 4.3% 6% 8% 30% 32% 34% 32% 30% 28% 26% 24% 23% 22% 21%
Sum of RPM 15% 13% 13% 13% 14% 12% 11% 4% 4% 5% 4% 3% 3.7% 5% 7% 30% 30% 32% 32% 30% 30% 29% 26% 25% 25% 21%
Sum of ASM 17% 13% 13% 14% 15% 12% 11% 4% 4% 4% 4% 3% 3.6% 6% 7% 29% 30% 32% 32% 31% 29% 27% 25% 25% 25% 24%
Sum of AC Op Expense (000) 18% 11% 14% 15% 17% 13% 12% 4% 7% 4% 4% 3% 3.9% 6% 7% 26% 30% 32% 32% 31% 28% 27% 25% 24% 24% 25%
Yield - Pax Revenue / RPM                                                    
Yield - Atlantic 10% 10% 10% 10% 9% 9% 9% 9% 10% 10% 11% 11% 0.119 13% 11% 12% 13% 14% 14% 14% 14% 13% 13% 13% 13% 12%
Yield - Latin America 13% 12% 13% 13% 12% 13% 12% 11% 12% 12% 11% 12% 0.122 14% 12% 13% 14% 14% 14% 14% 13% 12% 13% 13% 14% 13%
Yield - Pacific 10% 10% 10% 9% 8% 9% 8% 10% 10% 10% 10% 11% 0.118 12% 10% 13% 15% 15% 14% 14% 12% 11% 11% 12% 11% 12%
Yield - Domestic 14% 13% 13% 14% 14% 14% 13% 12% 15% 13% 11% 12% 0.126 13% 11% 13% 14% 15% 16% 17% 16% 16% 16% 16% 17% 15%
Yield - International 11% 10% 10% 10% 9% 9% 10% 10% 10% 10% 11% 11% 0.120 13% 11% 13% 14% 14% 14% 14% 13% 12% 12% 13% 13% 13%
Yield - Total 13% 13% 13% 13% 13% 13% 12% 11% 14% 12% 11% 12% 0.123 13% 11% 13% 14% 14% 15% 15% 15% 14% 14% 15% 15% 14%
RASM - Pax Revenue / ASM                                                    
RASM - Atlantic 8% 8% 8% 8% 7% 7% 7% 7% 8% 8% 9% 9% 0.096 10% 9% 10% 11% 12% 12% 12% 11% 10% 11% 11% 11% 7%
RASM - Latin America 8% 8% 9% 7% 8% 8% 7% 7% 9% 8% 8% 8% 0.093 11% 9% 10% 11% 11% 12% 12% 11% 11% 11% 11% 12% 9%
RASM - Pacific 7% 7% 7% 6% 5% 6% 6% 8% 7% 8% 9% 9% 0.095 10% 8% 11% 12% 12% 12% 12% 11% 10% 10% 10% 10% 6%
RASM - Domestic 9% 9% 10% 10% 10% 10% 9% 8% 11% 9% 9% 10% 0.103 11% 9% 11% 12% 13% 13% 14% 14% 13% 14% 14% 14% 8%
RASM - International 8% 8% 8% 7% 7% 7% 7% 7% 8% 8% 8% 9% 0.095 10% 9% 11% 11% 12% 12% 12% 11% 10% 10% 11% 11% 7%
RASM - Total 9% 9% 9% 9% 9% 10% 8% 8% 10% 9% 8% 9% 0.100 11% 9% 11% 11% 12% 13% 13% 13% 12% 12% 13% 13% 8%
CASM Aircraft Operations - Expenses / ASM                                                    
CASM - Atlantic 4% 6% 4% 3% 4% 4% 4% 5% 5% 5% 6% 6% 0.057 7% 6% 6% 7% 8% 7% 8% 5% 5% 5% 6% 6% 7%
CASM - Latin America 3% 4% 3% 3% 3% 4% 4% 4% 5% 5% 5% 6% 0.056 7% 6% 7% 8% 8% 8% 9% 6% 6% 6% 7% 6% 6%
CASM - Pacific 4% 4% 4% 3% 4% 4% 4% 5% 9% 5% 5% 6% 0.061 8% 6% 5% 7% 8% 7% 8% 6% 5% 5% 6% 5% 7%
CASM - Domestic 4% 4% 4% 4% 4% 5% 5% 5% 5% 6% 6% 6% 0.059 7% 7% 7% 8% 9% 8% 10% 7% 6% 7% 7% 7% 9%
CASM - International 4% 5% 4% 3% 4% 4% 4% 5% 5% 5% 6% 6% 0.057 7% 6% 6% 7% 8% 7% 8% 6% 5% 5% 6% 6% 7%
CASM - Total 4% 4% 4% 4% 4% 4% 5% 5% 5% 6% 6% 6% 0.058 7% 6% 7% 8% 8% 8% 9% 6% 6% 6% 7% 6% 9%
Load Factor - RPM/ASM                                                    
L.F. - Atlantic 75% 76% 78% 79% 79% 80% 76% 79% 79% 81% 82% 80% 80% 79% 80% 83% 81% 84% 85% 85% 82% 81% 84% 85% 86% 53%
L.F. - Latin America 60% 67% 67% 55% 65% 65% 59% 62% 69% 72% 71% 73% 76% 78% 77% 79% 78% 81% 84% 83% 82% 85% 87% 85% 86% 64%
L.F. - Pacific 66% 72% 76% 71% 69% 75% 69% 82% 78% 84% 83% 86% 81% 77% 79% 85% 81% 83% 84% 84% 86% 88% 87% 86% 85% 51%
L.F. - Domestic 63% 69% 71% 72% 71% 72% 68% 71% 74% 75% 77% 79% 82% 84% 84% 84% 85% 85% 85% 87% 87% 86% 87% 86% 88% 55%
L.F. - International 73% 74% 77% 75% 76% 77% 71% 75% 77% 79% 79% 78% 79% 79% 80% 83% 81% 83% 85% 84% 83% 84% 85% 86% 86% 56%
L.F. - Total 65% 70% 72% 73% 72% 73% 69% 72% 74% 76% 78% 79% 81% 82% 82% 84% 83% 84% 85% 85% 85% 85% 86% 86% 87% 55%
Sum of RPM                                                    
RPM - Atlantic     17,127,372,000.00     16,788,533,000.00     17,584,964,000.00     18,934,972,000.00     18,274,058,000.00     19,627,560,000.00     17,717,045,000.00     18,429,086,547.00     15,915,277,838.00     18,929,424,580.00     20,411,138,478.00     24,133,378,123.00           27,928,661,799     32,181,447,689.00     31,004,092,045.00     41,894,508,008.00     41,467,538,312.00     39,921,861,504.00     40,226,016,029.00     40,174,734,167.00     40,449,744,941.00     39,750,173,789.00     41,639,620,676.00     43,270,292,901.00     45,367,681,362.00        8,267,809,866.00
RPM - Latin America        1,371,315,000.00        1,460,730,000.00        1,508,466,000.00        1,995,838,000.00        2,709,511,000.00        3,289,233,000.00        4,127,516,000.00        4,406,606,052.00        4,164,346,676.00        4,769,231,757.00        6,379,834,962.00        8,157,020,451.00             9,752,355,767        9,952,943,793.00        9,767,633,133.00     11,283,124,629.00     11,632,451,911.00     12,195,664,870.00     13,477,546,603.00     15,743,911,522.00     16,502,169,494.00     17,125,030,305.00     18,492,527,878.00     18,507,822,432.00     18,223,249,459.00        6,692,479,538.00
RPM - Pacific        3,390,327,000.00        2,730,559,000.00        2,766,008,000.00        3,127,140,000.00        3,429,492,000.00        3,058,135,000.00        2,564,597,000.00           995,857,502.00           940,842,050.00        1,131,977,518.00        1,110,433,411.00        1,143,853,476.00             1,447,525,652        2,434,297,117.00        3,142,172,152.00     22,277,511,409.00     23,211,938,386.00     24,581,657,919.00     24,734,743,152.00     24,446,164,966.00     23,885,024,674.00     22,781,364,735.00     20,740,825,265.00     20,363,058,690.00     21,081,839,490.00        4,088,030,727.00
RPM - Domestic     63,286,625,000.00     72,949,210,000.00     77,829,330,000.00     79,284,542,000.00     80,370,442,000.00     81,877,346,000.00     73,256,471,000.00     71,492,680,376.00     68,409,332,288.00     73,445,266,443.00     75,835,634,331.00     65,474,626,861.00           64,321,792,701     61,130,552,631.00     56,821,775,805.00     92,686,997,178.00     91,977,111,982.00     92,891,991,316.00     94,486,294,019.00   100,829,920,543.00   107,537,808,642.00   112,065,189,410.00   116,009,277,036.00   123,181,120,426.00   133,231,765,761.00     47,515,008,296.00
RPM - International     21,889,014,000.00     20,979,822,000.00     21,859,438,000.00     24,057,950,000.00     24,413,061,000.00     25,974,928,000.00     24,409,158,000.00     23,831,550,101.00     21,020,466,564.00     24,830,633,855.00     27,901,406,851.00     33,434,252,050.00           39,128,543,218     44,568,688,599.00     43,913,897,330.00     75,455,144,046.00     76,311,928,609.00     76,699,184,293.00     78,438,305,784.00     80,364,810,655.00     80,836,939,109.00     79,656,568,829.00     80,872,973,819.00     82,141,174,023.00     84,672,770,311.00     19,048,320,131.00
RPM - Total     85,175,639,000.00     93,929,032,000.00     99,688,768,000.00   103,342,492,000.00   104,783,503,000.00   107,852,274,000.00     97,665,629,000.00     95,324,230,477.00     89,429,798,852.00     98,275,900,298.00   103,737,041,182.00     98,908,878,911.00         103,450,335,919   105,699,241,230.00   100,735,673,135.00   168,142,141,224.00   168,289,040,591.00   169,591,175,609.00   172,924,599,803.00   181,194,731,198.00   188,374,747,751.00   191,721,758,239.00   196,882,250,855.00   205,322,294,449.00   217,904,536,072.00     66,563,328,427.00
Sum of ASM                                                    
ASM - Atlantic           22,751,076,000     22,230,175,000.00     22,567,985,000.00     23,909,421,000.00     23,001,266,000.00     24,430,977,000.00     23,396,412,000.00     23,282,842,216.00     20,179,760,568.00     23,465,899,398.00     25,024,819,911.00     30,216,940,965.00           34,720,748,533     40,510,063,773.00     38,552,303,433.00     50,225,320,705.00     51,009,535,074.00     47,487,107,070.00     47,149,135,910.00     47,529,607,411.00     49,109,526,821.00     49,252,726,998.00     49,394,667,226.00     50,736,668,936.00     52,965,548,071.00     15,461,902,475.00
ASM - Latin America             2,277,371,000        2,187,828,000.00        2,247,417,000.00        3,609,950,000.00        4,193,319,000.00        5,041,136,000.00        7,025,910,000.00        7,133,633,203.00        5,995,991,977.00        6,639,250,259.00        8,986,705,787.00     11,138,608,201.00           12,771,901,565     12,681,602,479.00     12,641,778,119.00     14,321,073,787.00     14,854,554,343.00     15,059,500,101.00     16,093,494,171.00     18,974,763,194.00     20,046,587,266.00     20,132,422,833.00     21,339,461,379.00     21,670,942,488.00     21,215,845,978.00     10,415,633,148.00
ASM - Pacific             5,123,200,000        3,781,445,000.00        3,646,121,000.00        4,386,875,000.00        4,977,209,000.00        4,087,863,000.00        3,720,576,000.00        1,214,663,172.00        1,213,404,106.00        1,341,962,640.00        1,339,871,418.00        1,337,193,812.00             1,789,927,385        3,150,463,885.00        3,965,054,720.00     26,140,743,145.00     28,809,209,092.00     29,559,526,991.00     29,299,883,413.00     29,252,497,188.00     27,801,441,418.00     25,970,848,805.00     23,976,109,263.00     23,627,840,460.00     24,804,818,572.00        8,057,736,480.00
ASM - Domestic         100,067,258,000   105,516,050,000.00   110,369,846,000.00   110,237,831,000.00   112,625,647,000.00   113,660,922,000.00   107,281,874,000.00   100,075,596,189.00     93,063,473,270.00     98,456,587,590.00     98,491,157,365.00     82,725,747,014.00           78,462,023,962     72,636,128,182.00     67,484,983,019.00   110,095,721,775.00   108,783,209,169.00   108,773,641,753.00   111,666,990,921.00   116,478,131,702.00   123,479,413,527.00   129,920,442,645.00   133,706,158,936.00   142,552,580,337.00   152,154,262,633.00     86,803,261,912.00
ASM - International           30,151,647,000     28,199,448,000.00     28,461,523,000.00     31,906,246,000.00     32,171,794,000.00     33,559,976,000.00     34,142,898,000.00     31,631,138,591.00     27,389,156,651.00     31,447,112,297.00     35,351,397,116.00     42,692,742,978.00           49,282,577,483     56,342,130,137.00     55,159,136,272.00     90,687,137,637.00     94,673,298,509.00     92,106,134,162.00     92,542,513,494.00     95,756,867,793.00     96,957,555,505.00     95,355,998,636.00     94,710,237,868.00     96,035,451,884.00     98,986,212,621.00     33,935,272,103.00
ASM - Total         130,218,905,000   133,715,498,000.00   138,831,369,000.00   142,144,077,000.00   144,797,441,000.00   147,220,898,000.00   141,424,772,000.00   131,706,734,780.00   120,452,629,921.00   129,903,699,887.00   133,842,554,481.00   125,418,489,992.00         127,744,601,445   128,978,258,319.00   122,644,119,291.00   200,782,859,412.00   203,456,507,678.00   200,879,775,915.00   204,209,504,415.00   212,234,999,495.00   220,436,969,032.00   225,276,441,281.00   228,416,396,804.00   238,588,032,221.00   251,140,475,254.00   120,738,534,015.00
Sum of Pax Rev                                                    
Pax Rev - Atlantic                     1,794,973 1743983 1807523 1845679 1655876 1788195 1617057 1664097 1583244 1901150 2148503 2601913                     3,320,104 4199206 3319610 5205115 5524738 5485315 5586175 5736637 5466951 5129702 5234276 5808172.77 5959746.59 1011643
Pax Rev - Latin America                        177,255 179385 195094 250981 337497 411702 502393 504964 511323 558085 709734 939155                     1,185,392 1344915 1172370 1487895 1641047 1729026 1910517 2201423 2155346 2135880 2344133 2465336.62 2500994.18 900156
Pax Rev - Pacific                        341,975 273029 266514 272169 267281 260146 207240 99747 90055 109737 115868 125425                        170,909 300009 307533 2849956 3369009 3613112 3502984 3375368 2973167 2590634 2340345 2417631.6 2376292.68 500957
Pax Rev - Domestic                     9,071,700 9784117 10503748 10810208 10942365 11677974 9548984 8465381 9990193 9279231 8372149 7993919                     8,091,444 7922506 6406113 11671771 12862391 13599934 14800919 16639520 17622062 17519661 18316710 20173311.1 22010901.45 7156197
Pax Rev - International                     2,314,203 2196397 2269131 2368829 2260654 2460043 2326690 2268808 2184622 2568972 2974105 3666493                     4,676,405 5844130 4799513 9542966 10534794 10827453 10999676 11313428 10595464 9856216 9918754 10691140.99 10837033.45 2412756
Pax Rev - Total                  11,385,903 11980514 12772879 13179037 13203019 14138017 11875674 10734189 12174815 11848203 11346254 11660412                  12,767,849 13766636 11205626 21214737 23397185 24427387 25800595 27952948 28217526 27375877 28235464 30864452.09 32847934.9 9568953
Sum of Aircraft Expense                                                    
Expense - Atlantic                        825,967 1249274 821621 774830 815611 924869 913641 1111176 1044715 1219534 1400910 1793763                     1,973,387 2855004 2402519 3077208 3673243 3591764 3438886 3706412 2597786 2348677 2570390 2946104 2918708 1101222
Expense - Latin America                          77,078 77629 76620 108955 134568 177951 268324 307167 275436 333856 478386 644107                        713,038 849562 768672 972258 1116787 1185076 1300484 1706844 1277322 1149246 1271889 1411325 1302133 672344
Expense - Pacific                        202,523 164067 141877 151567 188201 158742 158193 57312 106249 72590 69155 77152                        108,330 242329 253734 1425892 2031268 2290537 2195577 2405032 1529292 1302546 1303263 1389725 1342847 598625
Expense - Domestic                     3,754,893 4340492 4319127 4203404 4357346 5152581 5111124 4644079 4895266 5589905 5744918 5053526                     4,620,652 5298313 4395131 7658954 8710690 9319227 9316272 11123989 8532220 8360869 9178045 10394518 10467858 8046019
Expense - International                     1,105,568 1490970 1040118 1035352 1138380 1261562 1340158 1475655 1426400 1625980 1948451 2515022                     2,794,755 3946895 3424925 5475358 6821298 7067377 6934947 7818288 5404400 4800469 5145542 5747154 5563688 2372191
Expense - Total                     4,860,461 5831462 5359245 5238756 5495726 6414143 6451282 6119734 6321666 7215885 7693369 7568548                     7,415,407 9245208 7820056 13134312 15531988 16386604 16251219 18942277 13936620 13161338 14323587 16141672 16031546 10418210
RPM Percentage                                                    
RPM - Atlantic 20% 18% 18% 18% 17% 18% 18% 19% 18% 19% 20% 24% 27.0% 30% 31% 25% 25% 24% 23% 22% 21% 21% 21% 21% 21% 12%
RPM - Latin America 2% 2% 2% 2% 3% 3% 4% 5% 5% 5% 6% 8% 9.4% 9% 10% 7% 7% 7% 8% 9% 9% 9% 9% 9% 8% 10%
RPM - Pacific 4% 3% 3% 3% 3% 3% 3% 1% 1% 1% 1% 1% 1.4% 2% 3% 13% 14% 14% 14% 13% 13% 12% 11% 10% 10% 6%
RPM - Domestic 74% 78% 78% 77% 77% 76% 75% 75% 76% 75% 73% 66% 62.2% 58% 56% 55% 55% 55% 55% 56% 57% 58% 59% 60% 61% 71%
RPM - International 26% 22% 22% 23% 23% 24% 25% 25% 24% 25% 27% 34% 37.8% 42% 44% 45% 45% 45% 45% 44% 43% 42% 41% 40% 39% 29%
ASM Percentage                                                    
ASM - Atlantic 17% 17% 16% 17% 16% 17% 17% 18% 17% 18% 19% 24% 27.2% 31% 31% 25% 25% 24% 23% 22% 22% 22% 22% 21% 21% 13%
ASM - Latin America 2% 2% 2% 3% 3% 3% 5% 5% 5% 5% 7% 9% 10.0% 10% 10% 7% 7% 7% 8% 9% 9% 9% 9% 9% 8% 9%
ASM - Pacific 4% 3% 3% 3% 3% 3% 3% 1% 1% 1% 1% 1% 1.4% 2% 3% 13% 14% 15% 14% 14% 13% 12% 10% 10% 10% 7%
ASM - Domestic 77% 79% 79% 78% 78% 77% 76% 76% 77% 76% 74% 66% 61.4% 56% 55% 55% 53% 54% 55% 55% 56% 58% 59% 60% 61% 72%
ASM - International 23% 21% 21% 22% 22% 23% 24% 24% 23% 24% 26% 34% 38.6% 44% 45% 45% 47% 46% 45% 45% 44% 42% 41% 40% 39% 28%
Pax Rev Percentage                                                    
Pax Rev - Atlantic 16% 15% 14% 14% 13% 13% 14% 16% 13% 16% 19% 22% 26.0% 31% 30% 25% 24% 22% 22% 21% 19% 19% 19% 19% 18% 11%
Pax Rev - Latin America 2% 1% 2% 2% 3% 3% 4% 5% 4% 5% 6% 8% 9.3% 10% 10% 7% 7% 7% 7% 8% 8% 8% 8% 8% 8% 9%
Pax Rev - Pacific 3% 2% 2% 2% 2% 2% 2% 1% 1% 1% 1% 1% 1.3% 2% 3% 13% 14% 15% 14% 12% 11% 9% 8% 8% 7% 5%
Pax Rev - Domestic 80% 82% 82% 82% 83% 83% 80% 79% 82% 78% 74% 69% 63.4% 58% 57% 55% 55% 56% 57% 60% 62% 64% 65% 65% 67% 75%
Pax Rev - International 20% 18% 18% 18% 17% 17% 20% 21% 18% 22% 26% 31% 36.6% 42% 43% 45% 45% 44% 43% 40% 38% 36% 35% 35% 33% 25%
Aircraft Expense Percentage                                                    
Expense - Atlantic 17% 21% 15% 15% 15% 14% 14% 18% 17% 17% 18% 24% 26.6% 31% 31% 23% 24% 22% 21% 20% 19% 18% 18% 18% 18% 11%
Expense - Latin America 2% 1% 1% 2% 2% 3% 4% 5% 4% 5% 6% 9% 9.6% 9% 10% 7% 7% 7% 8% 9% 9% 9% 9% 9% 8% 6%
Expense - Pacific 4% 3% 3% 3% 3% 2% 2% 1% 2% 1% 1% 1% 1.5% 3% 3% 11% 13% 14% 14% 13% 11% 10% 9% 9% 8% 6%
Expense - Domestic 77% 74% 81% 80% 79% 80% 79% 76% 77% 77% 75% 67% 62.3% 57% 56% 58% 56% 57% 57% 59% 61% 64% 64% 64% 65% 77%
Expense - International 23% 26% 19% 20% 21% 20% 21% 24% 23% 23% 25% 33% 37.7% 43% 44% 42% 44% 43% 43% 41% 39% 36% 36% 36% 35% 23%